Trecora Resources Fourth Quarter and Full Year 2016 Results

Download PDF

Completed Mechanical Construction of Distillation Unit

Record Annual Revenue at Trecora Chemical

Conference Call at 4:30 pm ET Today

SUGAR LAND, Texas, March 1, 2017 /PRNewswire/ -- Trecora Resources (NYSE: TREC) a leading provider of high purity specialty hydrocarbons and waxes, today announced financial results for the fourth quarter and year ended December 31, 2016.

"During 2016 we focused our resources and invested in building a strong foundation for future growth," said Simon Upfill-Brown, President and Chief Executive Officer.  "Our transformational capital projects continued to take shape as we positioned our business to increase capacity and profitability over the long-term to take advantage of the resurgence in the global chemical industry.  While certain projects have experienced some slight delays, the completion of the distillation unit is a major milestone for Trecora Chemical (TC), which will benefit from increased demand for custom processing.

"Historically one of our softest quarters, we faced headwinds in the fourth quarter similar to what we experienced in previous quarters," continued Mr. Upfill-Brown.  "Challenging petrochemical market conditions, a continuation of a few specific customer volume shortfalls and somewhat lower margins for petrochemical products due to higher feedstock costs made year-over-year comparisons difficult.  That said, we achieved near record quarterly revenue levels at TC driven by a 53% year-over-year increase in wax sales and 42% increase in custom processing revenue. 

"Finally, we remain confident regarding the long-term prospects of our business reinforced by the expanded petrochemical production capacity on the Gulf Coast and anticipated stronger demand from polyethylene manufacturers," said Mr. Upfill-Brown.  "While we expect to achieve volume growth in the second half of 2017, we believe that 2018 will be the catalyst year for Trecora with the potential to deliver increased incremental EBITDA across all areas of the Company. Lastly, with the mine once again operational, we have the potential to monetize our investment in order to deliver significant value to our shareholders."

Fourth Quarter Financial 2016 Results
Total revenue in the fourth quarter was $54.2 million compared with $60.5 million in the fourth quarter of 2015.  The decline in reported revenue was driven by a 25.4% decrease in petrochemical sales volume, partially offset by a 10.1% increase in the average sales price of petrochemical products, compared with the fourth quarter of 2015. The higher average sales price was partially offset by an 8.5% year-over-year increase in the average per-gallon cost of petrochemical feedstock which is the basis for the formula pricing for about 60% of the Company's petrochemical product sales.  Average feedstock cost per gallon increased 5.1% from the third quarter of 2016.  Since formula pricing is based upon prior month feedstock averages, sales price increases tend to lag higher feedstock costs resulting in lower profit margins.  Byproduct sales decreased in the fourth quarter from a year ago and third quarter 2016 levels.

Gross profit in the fourth quarter was $7.7 million, or 14.1% of total revenues, compared with $11.3 million, or 18.6% of total revenues, in the fourth quarter of 2015.  Operating income for the fourth quarter was $2.5 million, compared with operating income of $5.8 million for the fourth quarter of 2015.

Net loss for the fourth quarter was $0.8 million, or $0.03 per diluted share, compared with net income of $1.1 million, or $0.05 per diluted share, for the fourth quarter of 2015. Adjusted net income for the quarter was $1.6 million, or $0.06 per share1. Reported net income in the fourth quarters of 2016 and 2015 both reflect equity in losses of AMAK of $3.7 million and $3.0 million, respectively.

1

Based on adjusted net income of $1.6 million and 25.0 million shares outstanding.

Adjusted EBITDA in the quarter was $5.7 million, representing a 10.6% margin, compared with Adjusted EBITDA of $8.6 million and a 14.2% margin in the year-ago period.

South Hampton Resources
Petrochemical volume in the fourth quarter was 18.4 million gallons, compared with 24.6 million gallons in the fourth quarter of 2015. Prime product volume in the fourth quarter of 2016 was 14.5 million gallons, compared with 17.4 million gallons in the fourth quarter of 2015.  Excluding shipments to a Canadian oil sands customer, which experienced a significant production cutback early in 2016, prime product volume was lower by 4.4% from the prior year period.  Byproduct volume, which is sold at significantly lower margins than prime products, decreased 18.9% sequentially and 45.5% year-over-year, to 3.9 million gallons.

International volume represented 22.7% of total petrochemical volume during the quarter, down from 25.7% sequentially and 31.9% in the fourth quarter of 2015.

SHR SEGMENT INFORMATION*


THREE MONTHS ENDED




DECEMBER 31,




2016

2015

% Change

  Product sales

$44,185

$53,784

(18%)

  Processing fees

1,997

1,393

43%

  Net revenues

$46,182

55,177

(16%)

  Operating profit before depreciation and amortization

6,187

9,366

(34%)

  Operating profit

4,572

8,005

(43%)

  Depreciation and amortization

1,615

1,361

19%

  EBITDA

6,182

9,395

(34%)

  Capital expenditures

6,136

6,482

(5%)





  *Dollar amounts in thousands/rounding may apply




Trecora Chemical
In the fourth quarter, TC generated revenues of $8.0 million, up 49.4% from $5.4 million in the fourth quarter of 2015. TC revenue included $5.7 million of wax product sales, up 52.6%, and $2.3 million of custom processing fees, higher by 42.0%, both compared with the fourth quarter of 2015.  The distillation mechanical construction portion of the hydrogenation and distillation unit project at TC has been completed.  Once fully operational, this unit will provide TC with new capabilities to leverage relationships with existing petrochemical customers and drive new custom processing revenue.  Start up of the hydrogenation section remains on track for early April.

EBITDA in the fourth quarter was $0.2 million, compared with $0.5 million in the fourth quarter of 2015.

TC SEGMENT INFORMATION*


THREE MONTHS ENDED



DECEMBER 31,



2016

2015

% Change

  Product sales

$5,734

$3,757

53%

  Processing fees

2,287

1,611

42%

  Net revenues

$8,021

$5,368

49%

  Operating profit before depreciation and amortization

278

653

(57%)

  Operating loss

(693)

(376)

(84%)

  Depreciation and amortization

971

1,029

(6%)

  EBITDA

219

486

(55%)

  Capital expenditures

6,488

1,292

402%





  *Dollar amounts in thousands/rounding may apply




Al Masane Al Kobra Mining Company (AMAK)
Trecora reported equity in losses of AMAK of approximately $3.7 million during the fourth quarter of 2016.  The plant restarted its processing operations late in the quarter. In addition, processing of the gold-bearing waste dumps from historical mining at the Guyan mining license area was completed and the results are being evaluated.  AMAK also commenced an extensive underground and surface exploration drilling campaign on copper and zinc ore bodies at Al Masane.  Under the new operating model, the mining and processing operations will be managed by an owner's team with technical support and labor resources provided by a Turkish company with considerable experience in the mining industry.

2016 Full Year Results
For the year, Trecora generated total revenue of $212.4 million, compared with revenue of $242.0 million in the prior year.

Gross profit for 2016 was $39.9 million, compared with $57.0 million in 2015. Gross profit margin for the year was 18.8%, compared with 23.6% in 2015.

Net income for the full year of 2016 was $19.4 million, compared with $18.6 million in 2015. Diluted EPS were $0.78, compared with $0.74 in 2015. Net income benefitted from a gain from additional equity issuance by AMAK of $3.2 million and a bargain purchase gain on the acquisition of B Plant of $11.5 million offset slightly by equity in loss for AMAK of $1.5 million for an estimated combined impact of $0.34 per diluted share on an after-tax basis.

Adjusted EBITDA for the full year of 2016 was $31.0 million, compared with $47.3 million in 2015. Adjusted EBITDA margin in the year was 14.6%, compared with 19.6% in 2015.

South Hampton Resources
Petrochemical volume in 2016 was 76.4 million gallons, compared with 86.9 million gallons in 2015.  Prime product volume in 2016 was 58.5 million gallons, compared with 64.1 million gallons in 2015.  Byproduct volume, which is sold at lower margins, was down 21.4% year-over-year to 17.9 million gallons.

International volume represented 22.7% of total petrochemical volume in 2016.

SHR SEGMENT INFORMATION*


YEAR ENDED




DECEMBER 31,




2016

2015

% Change

  Product sales

$173,262

$212,431

(18%)

  Processing fees

8,766

5,802

51%

  Net revenues

$182,028

$218,233

(17%)

  Operating profit before depreciation and amortization

31,885

47,564

(33%)

  Operating profit

26,060

43,080

(40%)

  Depreciation and amortization

5,825

4,484

30%

  EBITDA

31,886

47,640

(33%)

  Capital expenditures

22,948

24,358

(6%)





  *Dollar amounts in thousands/rounding may apply




Trecora Chemical
In 2016, TC generated revenues of $30.4 million, up 27.9% from $23.7 million from 2015.

TC SEGMENT INFORMATION*


YEAR ENDED




DECEMBER 31,




2016

2015

% Change

  Product sales

$20,319

$15,506

31%

  Processing fees

10,052

8,237

22%

  Net revenues

$30,371

$23,743

28%

  Operating profit before depreciation and amortization

3,044

4,550

(33%)

  Operating profit (loss)

(864)

(1)

(864%)

  Depreciation and amortization

3,908

4,551

(14%)

  Adjusted EBITDA (excluding bargain purchase gain)

3,034

4,356

(30%)

  Capital expenditures

17,547

6,889

155%





  *Dollar amounts in thousands/rounding may apply




Balance Sheet
As of December 31 2016, cash and cash equivalents were $8.4 million, compared with $18.6 million at the close of 2015. Inventory was $17.9 million, compared with $15.8 million at December 31, 2015. Excluding loan fees, total debt was $84.0 million, compared with $82.3 million at December 31, 2015. Capital expenditures during the fourth quarter were $12.7 million including the hydrogenation/distillation unit project, the new advanced reformer unit, and a new cooling tower along with various improvements throughout both facilities.

Other Matters
On March 1, 2017, Trecora Resources announced that the Audit Committee of its Board of Directors, following consultation with management and discussion with the Company's independent registered public accounting firm, BKM Sowan Horan, LLP, concluded that there were errors in the accounting for its equity in earnings from its investment in AMAK in the second and third quarters of 2016.  While the errors have a de minimis effect on net income and earnings per share (less than $0.01 per share) for the twelve months ended December 31, 2016, they do have an impact on net income of the second and third quarters of 2016. As a result, the second and third quarter Forms 10-Q should no longer be relied upon. The Company will restate these quarters on or before the due date for the filing of its 2016 Form 10-K. 

Although the Company's internal assessment is not complete, the Company has determined that it has a material weakness related to its controls surrounding the accounting for its investment in AMAK. Consequently, as a result of this material weakness, management will be unable to conclude that the Company's internal controls over financial reporting are effective as of December 31, 2016. The final assessment of the Company's internal controls will be included in the 2016 Annual Report on Form 10-K, which also will include an adverse opinion from BKM Sowan Horan, LLP with respect to the Company's internal controls over financial reporting. The Company expects that the remediation of this material weakness will be completed prior to the filing of its first quarter 2017 Form 10-Q.

Earnings Call
Today's conference call and presentation slides will be simulcast live on the Internet, and can be accessed on the investor relations section of the Company's website at http://www.trecora.com or at http://public.viavid.com/index.php?id=122862. A replay of the call will also be available through the same link.

To participate via telephone, callers should dial in five to ten minutes prior to the 4:30 pm Eastern start time; domestic callers (U.S. and Canada) should call 1-888-208-1814 or 1-719-325-2297 if calling internationally, using the conference ID 6372176. To listen to the playback, please call 1-844-512-2921 if calling within the United States or 1-412-317-6671 if calling internationally. Use pin number 6372176 for the replay.

Use of Non-GAAP Measures
The Company reports its financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). This press release contains the non-GAAP measures: EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Net Income. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.

Forward-Looking Statements
Statements in this press release that are not historical facts are forward looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based upon our belief, as well as, assumptions made by and information currently available to us. Because such statements are based upon expectations as to future economic performance and are not statements of fact, actual results may differ from those projected. These risks, as well as others, are discussed in greater detail in Trecora Resources' filings with the Securities and Exchange Commission, including Trecora Resources' Annual Report on Form 10-K for the year ended December 31, 2015, and the Company's subsequent Quarterly Reports on Form 10-Q. All forward-looking statements included in this press release are based upon information available to the Company as of the date of this press release.

About Trecora Resources (TREC)
TREC owns and operates a facility located in southeast Texas, just north of Beaumont, which specializes in high purity hydrocarbons and other petrochemical manufacturing. TREC also owns and operates a leading manufacturer of specialty polyethylene waxes and provider of custom processing services located in the heart of the Petrochemical complex in Pasadena, Texas. In addition, the Company is the original developer and a 33.4% owner of Al Masane Al Kobra Mining Co., a Saudi Arabian joint stock company.

Investor Relations Contact:
Matt Steinberg
The Piacente Group
212-481-2050
trecora@tpg-ir.com

TRECORA RESOURCES AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS



December 31,

2016

(unaudited)

DECEMBER 31,

2015

ASSETS

(thousands of dollars)

 Current Assets



  Cash and cash equivalents

$  8,389

$  18,623

  Trade receivables, net

22,193

19,474

  Inventories

17,871

15,804

  Prepaid expenses and other assets

3,511

2,392

  Taxes receivable

3,983

7,672

  Deferred income taxes

1,615

2,116

          Total current assets

57,562

66,081




  Plant, pipeline and equipment, net

140,009

96,907




  Goodwill

21,798

21,798

  Other intangible assets, net

22,669

24,549

  Investment in AMAK

49,386

47,697

  Mineral properties in the United States

588

588

  Other assets

87

171




     TOTAL ASSETS

$ 292,099

$ 257,791

 

LIABILITIES



  Current Liabilities



    Accounts payable

$  13,306

$  8,090

    Current portion of derivative instruments

58

118

    Accrued liabilities

2,017

4,062

    Current portion of post-retirement benefit

316

294

    Current portion of long-term debt

10,145

8,061

    Current portion of other liabilities

870

2,050

          Total current liabilities

26,712

22,675




  Long-term debt, net of current portion

73,107

73,169

  Post-retirement benefit, net of current portion

897

649

  Derivative instruments, net of current portion

-

59

  Other liabilities, net of current portion

2,309

2,351

  Deferred income taxes

24,698

16,503

     Total liabilities

127,723

115,406




EQUITY



  Common stock‑authorized 40 million shares of $.10 par value; issued

   24.2 million in 2016 and 2015 and outstanding 23.9 million and 24.2 million

   in 2016 and 2015, respectively

2,451

2,416

  Additional paid-in capital

53,474

50,662

  Common stock in treasury, at cost 0.3 million shares

(284)

-

  Retained earnings

108,446

89,018

  Total Trecora Resources Stockholders' Equity

164,087

142,096

  Noncontrolling Interest

289

289

   Total equity

164,376

142,385




     TOTAL LIABILITIES AND EQUITY

$ 292,099

$ 257,791

 


TRECORA RESOURCES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME 



UNAUDITED

THREE MONTHS ENDED

 

YEAR ENDED


DECEMBER 31,

DECEMBER 31,


2016

2015

2016

2015




(unaudited)



(thousands of dollars)

REVENUES





  Petrochemical and Product Sales

$ 49,919

$ 57,541

$ 193,581

$ 227,937

  Processing Fees

4,284

3,004

18,818

14,039


54,203

60,545

212,399

241,976






OPERATING COSTS AND EXPENSES





  Cost of Sales and Processing





    (including depreciation and amortization of $2,396, $2,252, $9,016, and

     $8,335 , respectively)

46,551

49,288

172,497

184,967






   GROSS PROFIT

7,652

11,257

39,902

57,009






GENERAL AND ADMINISTRATIVE EXPENSES





  General and Administrative

4,909

5,357

20,434

20,243

  Depreciation

205

146

761

725


5,114

5,503

21,195

20,968






OPERATING INCOME

2,538

5,754

18,707

36,041






OTHER INCOME (EXPENSE)





  Interest Expense

(182)

(499)

(1,985)

(2,217)

  Bargain Purchase Gain from Acquisition

-

-

11,549

-

  Equity in Losses of AMAK

(3,740)

(2,961)

(1,479)

(5,325)

  Gain from Additional Equity Issuance by AMAK

-

-

3,168

-

  Miscellaneous Expense

(66)

(143)

(28)

(137)


(3,988)

(3,603)

11,225

(7,679)






  INCOME (LOSS) BEFORE INCOME TAXES

(1,450)

2,151

29,932

28,362






  INCOME TAXES (BENEFIT)

(603)

1,029

10,504

9,764






  NET INCOME (LOSS)

(847)

1,122

19,428

18,598






 NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST

--

--

--

--






 NET INCOME (LOSS) ATTRIBUTABLE TO TRECORA RESOURCES

$ (847)

$ 1,122

$ 19,428

$ 18,598






Basic Earnings per Common Share





  Net Income (Loss) Attributable to Trecora Resources (dollars)

$ (0.04)

$ 0.05

$ 0.80

$ 0.76






  Basic Weighted Average Number of Common Shares Outstanding

24,223

24,448

24,284

24,370






Diluted Earnings per Common Share





  Net Income (Loss) Attributable to Trecora Resources (dollars)

$ (0.03)

$ 0.05

$ 0.78

$ 0.74






  Diluted Weighted Average Number of Common Shares Outstanding

25,039

25,203

24,982

25,181

 


TRECORA RESOURCES AND SUBSIDIARIES
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES(1)


Adjusted EBITDA Margin
(rounding may apply)



THREE MONTHS ENDED 12/31/16


THREE MONTHS ENDED 12/31/15


TC

SHR

CORP

TREC


TC

SHR

CORP

TREC

NET INCOME (LOSS)

$(752)

$2,752

$(2,847)

$(847)


$(421)

$4,297

$(2,754)

$1,122

Interest

-

180

2

182


-

498

1

499

Taxes

-

1,635

(2,238)

(603)


(122)

3,239

(2,088)

1,029

Depreciation and amortization

20

170

15

205


23

115

8

146

Depreciation and amortization in cost of sales

951

1,445

-

2,396


1,006

1,246

-

2,252

EBITDA

219

6,182

(5,068)

1,333


486

9,395

(4,834)

5,048

Share based compensation

-

-

670

670


-

-

559

559

Equity in losses of AMAK

-

-

3,740

3,740


-

-

2,961

2,961

Adjusted EBITDA

$219

$6,182

$(658)

$5,743


$486

$9,395

$(1,314)

$8,568











Revenue

8,021

46,182


54,203


5,368

55,177


60,545

Adjusted EBITDA Margin

2.7%

13.4%


10.6%


9.1%

17.0%


14.2%

(adjusted EBITDA/revenue)











TWELVE MONTHS ENDED 12/31/16


TWELVE MONTHS ENDED 12/31/15


TC

SHR

CORP

TREC


TC

SHR

CORP

TREC

NET INCOME (LOSS)

$6,634

$16,005

$(3,211)

$19,428


$(195)

$27,498

$(8,705)

$18,598

Interest

-

1,977

8

1,985


-

2,209

8

2,217

Taxes

4,041

8,078

(1,615)

10,504


-

13,450

(3,686)

9,764

Depreciation and amortization

80

638

43

761


87

612

26

725

Depreciation and amortization in cost of sales

3,828

5,188

-

9,016


4,464

3,871

-

8,335

EBITDA

14,583

31,886

(4,775)

41,694


4,356

47,640

(12,358)

39,639

Share based compensation

-

-

2,552

2,552


-

-

2,353

2,353

Bargain purchase gain

(11,549)

-

-

(11,549)


-

-

-

-

Gain from additional equity issuance by AMAK

-

-

(3,168)

(3,168)






Equity in (earnings) losses of AMAK

-

-

1,479

1,479


-

-

5,325

5,325

Adjusted EBITDA

$3,034

$31,886

$(3,912)

$31,008


$4,356

$47,640

$(4,680)

$47,317











Revenue

30,371

182,028


212,399


23,743

218,233


241,976

Adjusted EBITDA Margin

10.0%

17.5%


14.6%


18.3%

21.8%


19.6%

(adjusted EBITDA/revenue)










 

Adjusted Net Income and Estimated EPS Impact
(rounding may apply)



Three months ended

Year ended


12/31/2016

12/31/2015

12/31/2016

12/31/2015

NET INCOME (LOSS)

$(847)

$1,122

$19,428

$18,598






Bargain purchase gain

$0

$0

($11,549)

$0

Equity in losses of AMAK

$3,740

$2,961

$1,479

$5,325

Gain on additional equity issuance by AMAK

-

-

($3,168)

-

Taxes at statutory rate of 35%

($1,309)

($1,036)

$4,633

($1,864)

Tax effected equity in AMAK, gain on additional equity issuance by AMAK and bargain purchase gain

$2,431

$1,925

($8,605)

$3,461

Adjusted Net Income

$1,584

$3,047

$10,823

$22,059

Diluted weighted average number of shares

25,039

25,203

24,982

25,181

Estimated effect on diluted EPS

(tax effected equity in AMAK, gain on additional equity issuance by AMAK, and bargain purchase gain/diluted weighted average number of shares)

($0.10)

($0.08)

$0.34

($0.14)

 

(1)

This press release includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/trecora-resources-fourth-quarter-and-full-year-2016-results-300416350.html

SOURCE Trecora Resources